Home > Income Statement > KOTHARI PETROCHEMICALS

KOTHARI PETROCHEMICALS
Income Statement

KOTHARI PETROCHEMICALS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KOTHARI PETROCHEMICALS
Please provide your vote to see the results

KOTHARI PETROCHEMICALS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹382 Cr₹227 Cr₹273 Cr₹300 Cr₹200 Cr
     Sales ₹380 Cr₹226 Cr₹272 Cr₹299 Cr₹199 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.79 Cr₹1.00 Cr₹0.72 Cr₹0.81 Cr₹0.37 Cr
Less: Excise Duty ----₹4.93 Cr
Net Sales ₹382 Cr₹227 Cr₹273 Cr₹300 Cr₹195 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-0.86 Cr₹-1.25 Cr₹-0.71 Cr₹0.01 Cr
Raw Material Consumed ₹263 Cr₹129 Cr₹173 Cr₹217 Cr₹120 Cr
     Opening Raw Materials ₹2.80 Cr₹2.61 Cr₹2.39 Cr₹5.00 Cr₹5.37 Cr
     Purchases Raw Materials ₹259 Cr₹130 Cr₹173 Cr₹214 Cr₹120 Cr
     Closing Raw Materials ₹0.35 Cr₹2.80 Cr₹2.61 Cr₹2.39 Cr₹5.00 Cr
     Other Direct Purchases / Brought in cost ₹1.54 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹13 Cr₹19 Cr₹19 Cr₹24 Cr
     Electricity & Power ₹18 Cr₹13 Cr₹19 Cr₹19 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹13 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹9.86 Cr₹9.46 Cr₹9.68 Cr
     Contributions to EPF & Pension Funds ₹1.34 Cr₹2.32 Cr₹1.27 Cr₹0.96 Cr₹0.88 Cr
     Workmen and Staff Welfare Expenses ₹2.51 Cr₹1.81 Cr₹1.95 Cr₹1.65 Cr₹1.90 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹32 Cr₹23 Cr₹19 Cr₹16 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹8.03 Cr₹8.16 Cr₹6.21 Cr₹4.73 Cr
     Packing Material Consumed ₹12 Cr₹8.30 Cr₹3.79 Cr₹3.21 Cr₹2.66 Cr
     Other Mfg Exp ₹9.45 Cr₹6.32 Cr₹7.37 Cr₹6.36 Cr₹3.60 Cr
General and Administration Expenses ₹14 Cr₹8.60 Cr₹13 Cr₹9.90 Cr₹6.50 Cr
     Rent , Rates & Taxes ₹0.95 Cr₹0.89 Cr₹1.42 Cr₹1.66 Cr₹1.63 Cr
     Insurance ₹0.53 Cr₹0.40 Cr₹0.45 Cr₹0.39 Cr₹0.42 Cr
     Printing and stationery ₹0.15 Cr₹0.09 Cr₹0.11 Cr₹0.07 Cr₹0.05 Cr
     Professional and legal fees ₹4.13 Cr₹2.83 Cr₹2.33 Cr₹1.47 Cr₹0.12 Cr
     Traveling and conveyance ₹2.60 Cr₹0.13 Cr₹2.44 Cr₹1.48 Cr₹0.79 Cr
     Other Administration ₹8.43 Cr₹4.39 Cr₹8.53 Cr₹6.31 Cr₹4.29 Cr
Selling and Distribution Expenses ₹3.09 Cr₹4.31 Cr₹8.67 Cr₹6.24 Cr₹2.94 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.10 Cr₹0.37 Cr₹0.27 Cr₹0.26 Cr₹0.27 Cr
     Bad debts /advances written off ₹0.62 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.48 Cr₹0.37 Cr₹0.27 Cr₹0.26 Cr₹0.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹332 Cr₹193 Cr₹246 Cr₹279 Cr₹177 Cr
Operating Profit (Excl OI) ₹50 Cr₹34 Cr₹28 Cr₹21 Cr₹18 Cr
Other Income ₹4.54 Cr₹3.88 Cr₹2.88 Cr₹2.39 Cr₹1.71 Cr
     Interest Received ₹0.21 Cr₹0.19 Cr₹0.17 Cr₹0.19 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments ₹0.21 Cr₹0.06 Cr₹0.00 Cr-₹0.01 Cr
     Provision Written Back ₹0.07 Cr₹0.60 Cr---
     Foreign Exchange Gains ₹0.96 Cr₹0.81 Cr₹0.79 Cr₹0.26 Cr₹0.47 Cr
     Others ₹3.09 Cr₹2.23 Cr₹1.92 Cr₹1.95 Cr₹1.07 Cr
Operating Profit ₹54 Cr₹38 Cr₹30 Cr₹24 Cr₹19 Cr
Interest ₹0.62 Cr₹0.89 Cr₹2.04 Cr₹3.07 Cr₹1.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.34 Cr₹0.15 Cr₹0.25 Cr₹0.26 Cr
     Other Interest ₹0.31 Cr₹0.56 Cr₹1.90 Cr₹2.83 Cr₹1.16 Cr
PBDT ₹54 Cr₹37 Cr₹28 Cr₹20 Cr₹18 Cr
Depreciation ₹5.54 Cr₹5.51 Cr₹5.54 Cr₹4.53 Cr₹3.61 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹31 Cr₹23 Cr₹16 Cr₹14 Cr
Exceptional Income / Expenses ₹-2.11 Cr-₹1.45 Cr--
Profit Before Tax ₹46 Cr₹31 Cr₹24 Cr₹16 Cr₹14 Cr
Provision for Tax ₹13 Cr₹8.93 Cr₹6.02 Cr₹3.77 Cr₹4.89 Cr
     Current Income Tax ₹13 Cr₹8.49 Cr₹6.38 Cr₹3.44 Cr₹3.31 Cr
     Deferred Tax ₹0.60 Cr₹0.45 Cr₹0.61 Cr₹0.33 Cr₹1.59 Cr
     Other taxes --₹-0.96 Cr--
Profit After Tax ₹33 Cr₹23 Cr₹18 Cr₹12 Cr₹9.58 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.19 Cr₹0.37 Cr---
Consolidated Net Profit ₹33 Cr₹23 Cr₹18 Cr₹12 Cr₹9.58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹64 Cr₹41 Cr₹26 Cr₹19 Cr₹12 Cr
Appropriations ₹97 Cr₹64 Cr₹45 Cr₹32 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹3.60 Cr₹5.33 Cr₹1.78 Cr
Equity Dividend % ---₹5.00₹7.50
Earnings Per Share ₹5.59₹3.83₹3.11₹2.07₹1.63
Adjusted EPS ₹5.59₹3.83₹3.11₹2.07₹1.63

Compare Income Statement of peers of KOTHARI PETROCHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS ₹781.5 Cr -2% 11.8% 106.2% Stock Analytics
RAIN INDUSTRIES ₹5,970.1 Cr 1.1% 13.6% 13.2% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,336.4 Cr -0.1% 10.5% 47% Stock Analytics
VIKAS LIFECARE ₹931.3 Cr -1.7% 3.7% 67.1% Stock Analytics
TAMILNADU PETROPRODUCTS ₹788.9 Cr 1.7% 11.8% 13.2% Stock Analytics
ORICON ENTERPRISES ₹654.4 Cr -2.6% 19% 102.3% Stock Analytics


KOTHARI PETROCHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOTHARI PETROCHEMICALS

-2%

11.8%

106.2%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses